๐Ÿ‡ฌ๐Ÿ‡ง CAN YOU SAVE THE UK?

Interactive Fiscal Simulator ยท Adjust Tax ยท Spending ยท Growth ยท Interest Rates ยท See the Debt Trajectory
--:--:--
๐Ÿ”ด DEBT SPIRALLING โ€” CRISIS AHEAD
On current OBR baseline. Adjust the levers to change the outcome.
~210%
Debt/GDP 2050
~274%
Debt/GDP 2074
+ยฃ132bn
Annual Gap Now
ยฃ0bn saved
Your Measures
๐Ÿ’ท Tax Changes +ยฃ0bn/yr
Basic Rate Income Tax (currently 20p) +0p
Each 1p raises ~ยฃ6.5bn/yr
Higher Rate Tax (currently 40p, top 10%) +0p
Each 1p raises ~ยฃ3.0bn/yr (affects top 10% of earners)
Additional Rate (currently 45p, top 1%) +0p
Each 1p raises ~ยฃ0.65bn (Laffer curve applies above ~55p)
VAT (currently 20%) +0%
Each 1% raises ~ยฃ8bn/yr. Regressive โ€” hits lower incomes hardest.
Employer NI (currently 15%) +0%
Each 1% raises ~ยฃ8bn/yr but partly reduces wages.
Corporation Tax (currently 25%) +0%
Each 1% raises ~ยฃ3.8bn. Risk of profit-shifting above ~28%.
Wealth Tax (new, on assets >ยฃ1m) +0%
Each 0.5% raises ~ยฃ10bn. Requires valuation infrastructure.
๐Ÿ‘ค Impact on a ยฃ39,039 Median Earner
ยฃ39,039
Gross Salary
ยฃ5,486
Income Tax Paid
ยฃ2,012
Employee NI
ยฃ31,541
Take-Home Pay
19.3%
Effective Rate
12 Mar
Tax Freedom Day
โœ‚๏ธ Spending Changes +ยฃ0bn/yr
NHS Budget (currently ยฃ204bn) 0%
Each -1% real cut saves ~ยฃ2bn. -10% = A&E waiting times double.
Welfare & Benefits (currently ยฃ334bn) 0%
Each -1% saves ~ยฃ3.3bn. -10% affects ~4m households.
State Pension Triple Lock Keep
0=Keep triple lock ยท 1=Double lock (CPI/earnings) ยท 2=CPI only
Defence Spending (currently 2.3% GDP) +0%
Each +0.1% GDP adds ~ยฃ3bn/yr. 2.6% target = +ยฃ36bn vs today.
Civil Service Efficiency (%) 0%
Each -1% real cut to non-protected depts saves ~ยฃ1.5bn/yr.
Foreign Aid (currently ยฃ11.2bn) 0%
-100% abolishes foreign aid (saves ยฃ11.2bn โ€” about 1 week of NHS costs).
Pension Age (currently rising to 67) 67
Each year added saves ~ยฃ8-10bn/yr in state pension costs.
๐Ÿ“ˆ Economic Levers ยฑยฃ0bn/yr
GDP Growth Rate (%/yr above OBR baseline) +0.0%
Each +0.5% extra growth raises ~ยฃ15bn more revenue within 5 years.
Gilt Yield Change (vs current ~4.5%) +0.0%
Each +1% adds ~ยฃ18bn/yr as gilts refinance. Full effect takes ~13 years to feed through โ€” by 2039 at the earliest.
Productivity Reform Boost (%/yr extra) +0.0%
Planning reform, AI adoption, trade deals. Takes 5-10 years to materialise.
Net Migration (000s/yr, currently ~700k) 0k
Each +100k working migrants adds ~ยฃ2bn/yr net tax. Reduces only slowly.
Inflation Target (BoE, currently 2%) 2.0%
Higher inflation erodes real debt but raises index-linked gilt costs & wages.
DEBT/GDP TRAJECTORY โ€” YOUR SCENARIO vs OBR BASELINE
Adjust the levers on the left. The blue line is the OBR baseline. The green/red line is your scenario.
โฌœ Debt below 100% GDP by 2035
โฌœ Debt stabilising by 2040
โฌœ Debt falling by 2050
โฌœ Debt below 60% GDP by 2075 (Maastricht)
OBR Baseline (no changes)
Your Scenario
OBR "With shocks" worst case
100% GDP danger line
ยฃ132bn
Annual Gap 2030
ยฃ180bn
Annual Gap 2040
~100%
Debt/GDP 2035
~210%
Debt/GDP 2050
ยฃ110bn
Interest Bill 2030
ยฃ0bn
Total Saved/yr
๐Ÿ“‹ How to use this: Each lever on the left changes the UK's fiscal position. Tax rises and spending cuts reduce the annual deficit immediately. Growth improvements take 3-5 years to feed into revenues. Interest rate changes affect costs gradually as gilts refinance over ~13 years. The chart shows the resulting debt/GDP ratio to 2075 โ€” your job is to get the green line below the 100% danger line and keep it there.
โš ๏ธ This simulator uses OBR baseline projections. Multipliers are simplified estimates. Real policy effects involve complex economic interactions not captured here. For education only. Full Disclaimer ยท ๐ŸŽฎ Chancellor Game Full Fiscal Gap Analysis